| | | |
| Security | Change | # Units | Value (Rm) | % Fund | # Units | Value (Rm) | % Fund |
| Copart Inc Com | 696 | 2,330 | 1.52 | 0.11 | 1,634 | 1.26 | 0.10 |
| DSV Panalpina | 109 | 913 | 3.84 | 0.28 | 804 | 2.77 | 0.22 |
| Auto Total | 805 | 3,243 | 5.36 | 0.40 | 2,438 | 4.03 | 0.32 |
| Absa Group Ltd. | -53,524 | 47,381 | 11.34 | 0.84 | 100,905 | 18.26 | 1.45 |
| Capitec Bank Holdings Ltd. | -382 | 4,809 | 19.99 | 1.48 | 5,191 | 18.01 | 1.43 |
| FirstRand Ltd. | -174,514 | 251,471 | 22.82 | 1.69 | 425,985 | 33.16 | 2.64 |
| Standard Bank Group Ltd. | -34,232 | 101,667 | 29.52 | 2.19 | 135,899 | 32.11 | 2.55 |
| Banks Total | -262,652 | 405,328 | 83.67 | 6.21 | 667,980 | 101.54 | 8.08 |
| Anheuser-Busch InBev SA/NV | -3,175 | 18,731 | 20.05 | 1.49 | 21,906 | 22.61 | 1.80 |
| Beverages Total | -3,175 | 18,731 | 20.05 | 1.49 | 21,906 | 22.61 | 1.80 |
| Northstar Global Income Fund | 0 | 2,846,907 | 55.64 | 4.13 | 2,846,907 | 57.11 | 4.54 |
| Bonds Total | 0 | 2,846,907 | 55.64 | 4.13 | 2,846,907 | 57.11 | 4.54 |
| Cash on call | 0 | 0 | 38.13 | 2.83 | 0 | 92.95 | 7.39 |
| Cash on call Total | 0 | 0 | 38.13 | 2.83 | 0 | 92.95 | 7.39 |
| AECI Ltd. | 13,054 | 54,816 | 4.90 | 0.36 | 41,762 | 4.06 | 0.32 |
| Sasol Ltd. | 75,433 | 102,268 | 10.86 | 0.81 | 26,835 | 2.88 | 0.23 |
| Thermo Fisher Scientific Inc | -137 | 311 | 3.00 | 0.22 | 448 | 3.58 | 0.28 |
| Chemicals Total | 88,350 | 157,395 | 18.76 | 1.39 | 69,045 | 10.52 | 0.84 |
| Wilson Bayly Holmes - Ovcon Ltd. | 8,898 | 44,647 | 7.46 | 0.55 | 35,749 | 5.36 | 0.43 |
| Construction and Materials Total | 8,898 | 44,647 | 7.46 | 0.55 | 35,749 | 5.36 | 0.43 |
| ADvTECH Ltd. | -2,994 | 205,096 | 7.64 | 0.57 | 208,090 | 6.57 | 0.52 |
| Alibaba Group Holdings Limited | -252 | 0 | 0.00 | 0.00 | 252 | 0.78 | 0.06 |
| Consumer Services Total | -3,246 | 205,096 | 7.64 | 0.57 | 208,342 | 7.35 | 0.58 |
| Accor SA | 87 | 2,645 | 2.47 | 0.18 | 2,558 | 2.09 | 0.17 |
| Alphabet Inc C | -358 | 446 | 2.32 | 0.17 | 804 | 3.40 | 0.27 |
| Brown-Forman Corporation | -618 | 0 | 0.00 | 0.00 | 618 | 0.29 | 0.02 |
| Evolution Gaming Group | 278 | 2,595 | 2.94 | 0.22 | 2,317 | 3.38 | 0.27 |
| JONES LANG LASALLE | -81 | 0 | 0.00 | 0.00 | 81 | 0.42 | 0.03 |
| L'Oreal | 0 | 363 | 2.59 | 0.19 | 363 | 2.70 | 0.21 |
| Reckitt Benckiser | 2,884 | 3,299 | 4.41 | 0.33 | 415 | 1.17 | 0.09 |
| Tencent Holdings Ltd | -214 | 1,058 | 1.35 | 0.10 | 1,272 | 1.87 | 0.15 |
| Cyclical Goods & Services Total | 1,978 | 10,406 | 16.09 | 1.19 | 8,428 | 15.31 | 1.22 |
| Reunert Ltd. | 0 | 89,829 | 5.60 | 0.42 | 89,829 | 4.81 | 0.38 |
| Electronic and Electrical Equipment Total | 0 | 89,829 | 5.60 | 0.42 | 89,829 | 4.81 | 0.38 |
| Intertek Group Plc | 0 | 2,584 | 2.66 | 0.20 | 2,584 | 2.85 | 0.23 |
| Energy Total | 0 | 2,584 | 2.66 | 0.20 | 2,584 | 2.85 | 0.23 |
| Essilor International | -134 | 0 | 0.00 | 0.00 | 134 | 0.75 | 0.06 |
| LVMH Moet Hennessy | -135 | 177 | 2.21 | 0.16 | 312 | 3.29 | 0.26 |
| NORTHSTAR GLOBAL FLEXIBLE FUND | 0 | 6,672,411 | 237.01 | 17.59 | 6,672,411 | 236.94 | 18.85 |
| Equities Total | -269 | 6,672,588 | 239.22 | 17.75 | 6,672,857 | 240.98 | 19.17 |
| Blackstone Group LP | 0 | 264 | 0.68 | 0.05 | 264 | 0.80 | 0.06 |
| Corpay Inc | 265 | 467 | 2.36 | 0.17 | 202 | 1.03 | 0.08 |
| Fair Isaac Corporation | 0 | 68 | 1.96 | 0.15 | 68 | 1.79 | 0.14 |
| London Stock Exchange Group Plc | 494 | 932 | 1.86 | 0.14 | 438 | 0.87 | 0.07 |
| Mastercard Inc | 95 | 418 | 3.99 | 0.30 | 323 | 3.17 | 0.25 |
| Moody's Corporation | 0 | 73 | 0.62 | 0.05 | 73 | 0.61 | 0.05 |
| Schwab Charles Corporation | 0 | 274 | 0.46 | 0.03 | 274 | 0.46 | 0.04 |
| Financial Services Total | 854 | 2,496 | 11.92 | 0.88 | 1,642 | 8.73 | 0.70 |
| S&P Global Inc | -287 | 123 | 1.07 | 0.08 | 410 | 2.28 | 0.18 |
| Financials Total | -287 | 123 | 1.07 | 0.08 | 410 | 2.28 | 0.18 |
| Anheuser Busch InBev | 0 | 1,337 | 1.43 | 0.11 | 1,337 | 1.38 | 0.11 |
| Chipotle Mexican Grill Inc | 518 | 4,891 | 3.00 | 0.22 | 4,373 | 3.02 | 0.24 |
| Magnum Ice Cream Company NV | 151 | 151 | 0.04 | 0.00 | 0 | 0.00 | 0.00 |
| Nestle SA | 224 | 224 | 0.37 | 0.03 | 0 | 0.00 | 0.00 |
| Unilever plc | -84 | 672 | 0.73 | 0.05 | 756 | 0.77 | 0.06 |
| Food & Beverage Total | 809 | 7,275 | 5.56 | 0.41 | 6,466 | 5.17 | 0.41 |
| Canada - Currency | 0 | 0 | 0.70 | 0.05 | 0 | 0.00 | 0.00 |
| Denmark - Currency | 0 | 0 | 0.64 | 0.05 | 0 | 1.05 | 0.08 |
| European - Currency | 0 | 0 | 22.28 | 1.65 | 0 | 33.65 | 2.68 |
| Japan - Currency | 0 | 0 | 4.65 | 0.35 | 0 | 5.15 | 0.41 |
| Sweden - Currency | 0 | 0 | 10.69 | 0.79 | 0 | 11.77 | 0.94 |
| Switzerland - Currency | 0 | 0 | 11.80 | 0.88 | 0 | 11.39 | 0.91 |
| United Kingdom - Currency | 0 | 0 | 10.22 | 0.76 | 0 | 19.14 | 1.52 |
| USA - Currency | 0 | 0 | 15.10 | 1.12 | 0 | 22.19 | 1.76 |
| For Currency Total | 0 | 0 | 76.08 | 5.65 | 0 | 104.34 | 8.30 |
| Foreign - Equities | 0 | 0 | 0.49 | 0.04 | 0 | 1.27 | 0.10 |
| Foreign Invest Total | 0 | 0 | 0.49 | 0.04 | 0 | 1.27 | 0.10 |
| Mondi plc | -3,179 | 50,731 | 10.33 | 0.77 | 53,910 | 12.73 | 1.01 |
| The Bidvest Group Ltd. | -15,444 | 100,482 | 23.86 | 1.77 | 115,926 | 24.45 | 1.95 |
| General Industrials Total | -18,623 | 151,213 | 34.19 | 2.54 | 169,836 | 37.19 | 2.96 |
| Airbus Group NV | -149 | 456 | 1.76 | 0.13 | 605 | 2.41 | 0.19 |
| ASML Holding NV | -105 | 122 | 2.18 | 0.16 | 227 | 3.80 | 0.30 |
| British American Tobacco Corporation | 670 | 670 | 0.64 | 0.05 | 0 | 0.00 | 0.00 |
| Danaher Corporation | 0 | 620 | 2.37 | 0.18 | 620 | 2.00 | 0.16 |
| Estee Lauder Companies Inc | 0 | 1,005 | 1.76 | 0.13 | 1,005 | 1.55 | 0.12 |
| Philip Morris International | 80 | 415 | 1.12 | 0.08 | 335 | 2.98 | 0.24 |
| Samsung Electronics NV | -21 | 10 | 0.34 | 0.03 | 31 | 0.80 | 0.06 |
| TransDigm Group Inc | 15 | 68 | 1.48 | 0.11 | 53 | 1.18 | 0.09 |
| Goods & Services Total | 490 | 3,366 | 11.65 | 0.86 | 2,876 | 14.71 | 1.17 |
| Netcare Ltd. | -51,159 | 413,310 | 6.54 | 0.49 | 464,469 | 6.65 | 0.53 |
| Health Care Providers Total | -51,159 | 413,310 | 6.54 | 0.49 | 464,469 | 6.65 | 0.53 |
| Edwards Lifescience | -174 | 0 | 0.00 | 0.00 | 174 | 0.23 | 0.02 |
| Intuitive Surgical Inc | 0 | 86 | 0.81 | 0.06 | 86 | 0.65 | 0.05 |
| Johnson & Johnson | -451 | 208 | 0.71 | 0.05 | 659 | 2.07 | 0.16 |
| Medtronic Incorporated | -399 | 1,329 | 2.14 | 0.16 | 1,728 | 2.82 | 0.22 |
| Novo-Nordisk A/S | 0 | 1,193 | 1.01 | 0.08 | 1,193 | 1.12 | 0.09 |
| Roche Holding AG | -2,982 | 317 | 2.17 | 0.16 | 3,299 | 4.36 | 0.35 |
| Ulta Beauty Inc | -32 | 47 | 0.47 | 0.04 | 79 | 0.76 | 0.06 |
| Zimmer Biomet Holdings Inc | 626 | 1,695 | 2.55 | 0.19 | 1,069 | 1.82 | 0.14 |
| Healthcare Total | -3,412 | 4,875 | 9.87 | 0.73 | 8,287 | 13.83 | 1.10 |
| Northstar BCI Income - B2 | 42,385,935 | 149,469,574 | 196.51 | 14.58 | 107,083,639 | 138.01 | 10.98 |
| Income Total | 42,385,935 | 149,469,574 | 196.51 | 14.58 | 107,083,639 | 138.01 | 10.98 |
| Sappi Ltd. | 0 | 63,812 | 1.57 | 0.12 | 63,812 | 1.47 | 0.12 |
| Industrial Materials Total | 0 | 63,812 | 1.57 | 0.12 | 63,812 | 1.47 | 0.12 |
| Anglo American plc | 7,754 | 31,891 | 21.85 | 1.62 | 24,137 | 15.57 | 1.24 |
| BHP Group Ltd. | -12,511 | 2,819 | 1.43 | 0.11 | 15,330 | 7.33 | 0.58 |
| Glencore plc | -27,949 | 108,015 | 9.85 | 0.73 | 135,964 | 10.88 | 0.87 |
| South32 Ltd. | -26,577 | 104,339 | 4.10 | 0.30 | 130,916 | 4.14 | 0.33 |
| Industrial Metals and Mining Total | -59,283 | 247,064 | 37.23 | 2.76 | 306,347 | 37.92 | 3.02 |
| Super Group Ltd. | -179,948 | 0 | 0.00 | 0.00 | 179,948 | 2.30 | 0.18 |
| Industrial Transportation Total | -179,948 | 0 | 0.00 | 0.00 | 179,948 | 2.30 | 0.18 |
| Berkshire Hathaway Inc | 0 | 63 | 0.52 | 0.04 | 63 | 0.54 | 0.04 |
| Elevance Health Inc | 65 | 656 | 3.78 | 0.28 | 591 | 3.27 | 0.26 |
| Insurance Total | 65 | 719 | 4.31 | 0.32 | 654 | 3.81 | 0.30 |
| Brait plc | -984 | 0 | 0.00 | 0.00 | 984 | 0.90 | 0.07 |
| Remgro Ltd. | 4,470 | 42,638 | 7.74 | 0.57 | 38,168 | 6.45 | 0.51 |
| Investment Banking and Brokerage Services Total | 3,486 | 42,638 | 7.74 | 0.57 | 39,152 | 7.34 | 0.58 |
| Discovery Ltd. | -17,645 | 48,446 | 11.03 | 0.82 | 66,091 | 13.08 | 1.04 |
| Old Mutual Ltd. | 463,531 | 463,531 | 6.91 | 0.51 | 0 | 0.00 | 0.00 |
| Sanlam Ltd. | -100,607 | 87,553 | 8.62 | 0.64 | 188,160 | 15.62 | 1.24 |
| Life Insurance Total | 345,279 | 599,530 | 26.56 | 1.97 | 254,251 | 28.70 | 2.28 |
| Walt Disney Company | 314 | 1,077 | 2.05 | 0.15 | 763 | 1.51 | 0.12 |
| eMedia Holdings Ltd. | 1 | 16,016 | 0.03 | 0.00 | 16,015 | 0.03 | 0.00 |
| Media Total | 315 | 17,093 | 2.09 | 0.16 | 16,778 | 1.54 | 0.12 |
| Nedgroup Inv Money Market - C1 | 1,010 | 55,091 | 0.06 | 0.00 | 54,081 | 0.05 | 0.00 |
| Money Market Total | 1,010 | 55,091 | 0.06 | 0.00 | 54,081 | 0.05 | 0.00 |
| OUTsurance Group Ltd. | 5,440 | 40,207 | 2.88 | 0.21 | 34,767 | 2.48 | 0.20 |
| Santam Ltd. | 5,850 | 17,688 | 7.56 | 0.56 | 11,838 | 4.47 | 0.36 |
| Non-life Insurance Total | 11,290 | 57,895 | 10.44 | 0.77 | 46,605 | 6.95 | 0.55 |
| Bid Corporation Ltd. | 37,649 | 68,648 | 28.96 | 2.15 | 30,999 | 13.39 | 1.07 |
| Clicks Group Ltd. | 40,500 | 86,325 | 29.05 | 2.16 | 45,825 | 16.22 | 1.29 |
| Dis-Chem Pharmacies Ltd. | -14,809 | 197,796 | 6.92 | 0.51 | 212,605 | 6.94 | 0.55 |
| Pick n Pay Stores Ltd. | 38,646 | 208,426 | 5.19 | 0.39 | 169,780 | 4.25 | 0.34 |
| Shoprite Holdings Ltd. | 23,377 | 76,505 | 20.67 | 1.53 | 53,128 | 14.56 | 1.16 |
| Personal Care, Drug and Grocery Stores Total | 125,363 | 637,700 | 90.80 | 6.74 | 512,337 | 55.37 | 4.40 |
| Compagnie Financière Richemont SA | -1,119 | 624 | 2.26 | 0.17 | 1,743 | 5.70 | 0.45 |
| Personal Goods Total | -1,119 | 624 | 2.26 | 0.17 | 1,743 | 5.70 | 0.45 |
| AngloGold Ashanti plc | 12,313 | 17,930 | 25.70 | 1.91 | 5,617 | 6.68 | 0.53 |
| Gold Fields Ltd. | 25,679 | 42,662 | 30.96 | 2.30 | 16,983 | 12.18 | 0.97 |
| Northam Platinum Holdings Ltd. | -599 | 40,528 | 13.66 | 1.01 | 41,127 | 11.47 | 0.91 |
| Valterra Platinum Ltd. | 2,554 | 18,250 | 25.72 | 1.91 | 15,696 | 18.96 | 1.51 |
| Precious Metals and Mining Total | 39,947 | 119,370 | 96.04 | 7.13 | 79,423 | 49.30 | 3.92 |
| Fortress Real Estate Investments Ltd. | 85,324 | 85,324 | 2.04 | 0.15 | 0 | 0.00 | 0.00 |
| NEPI Rockcastle NV | 32,756 | 82,039 | 11.97 | 0.89 | 49,283 | 6.80 | 0.54 |
| Real Estate Investment and Services Total | 118,080 | 167,363 | 14.00 | 1.04 | 49,283 | 6.80 | 0.54 |
| Attacq Ltd. | 59,601 | 59,601 | 0.97 | 0.07 | 0 | 0.00 | 0.00 |
| Burstone Group Ltd. | 114,866 | 114,866 | 1.05 | 0.08 | 0 | 0.00 | 0.00 |
| Emira Property Fund Ltd. | -211,212 | 0 | 0.00 | 0.00 | 211,212 | 2.56 | 0.20 |
| Equites Property Fund Ltd. | 75,269 | 75,269 | 1.38 | 0.10 | 0 | 0.00 | 0.00 |
| Fairvest Ltd. | 106,107 | 106,107 | 0.76 | 0.06 | 0 | 0.00 | 0.00 |
| Growthpoint Properties Ltd. | 193,623 | 193,815 | 3.33 | 0.25 | 192 | 0.00 | 0.00 |
| Hyprop Investments Ltd. | 26,274 | 26,274 | 1.50 | 0.11 | 0 | 0.00 | 0.00 |
| Redefine Properties Ltd. | -57,544 | 845,200 | 5.07 | 0.38 | 902,744 | 4.48 | 0.36 |
| Resilient REIT Ltd. | 11,329 | 29,665 | 2.37 | 0.18 | 18,336 | 1.17 | 0.09 |
| SA Corporate Real Estate Ltd. | 190,039 | 190,039 | 0.68 | 0.05 | 0 | 0.00 | 0.00 |
| Sirius Real Estate Ltd. | 59,410 | 59,410 | 1.29 | 0.10 | 0 | 0.00 | 0.00 |
| Spear REIT Ltd. | 89,363 | 89,363 | 1.06 | 0.08 | 0 | 0.00 | 0.00 |
| Stor-Age Property REIT Ltd. | 43,185 | 43,185 | 0.77 | 0.06 | 0 | 0.00 | 0.00 |
| Vukile Property Fund Ltd. | 210,139 | 210,139 | 5.25 | 0.39 | 0 | 0.00 | 0.00 |
| Real Estate Investment Trusts Total | 910,449 | 2,042,933 | 25.49 | 1.89 | 1,132,484 | 8.21 | 0.65 |
| Diageo | 2,600 | 2,600 | 0.93 | 0.07 | 0 | 0.00 | 0.00 |
| Lululemon Athletica Incorporated | 81 | 81 | 0.28 | 0.02 | 0 | 0.00 | 0.00 |
| Visa Inc | 225 | 832 | 4.87 | 0.36 | 607 | 3.57 | 0.28 |
| Retail Total | 2,906 | 3,513 | 6.08 | 0.45 | 607 | 3.57 | 0.28 |
| Mr Price Group Ltd. | 21,572 | 76,155 | 13.33 | 0.99 | 54,583 | 11.15 | 0.89 |
| Pepkor Holdings Ltd. | 49,621 | 675,058 | 17.86 | 1.33 | 625,437 | 15.31 | 1.22 |
| Truworths International Ltd. | 30,824 | 136,952 | 7.80 | 0.58 | 106,128 | 5.79 | 0.46 |
| We Buy Cars Holdings Ltd. | 0 | 16,564 | 0.79 | 0.06 | 16,564 | 0.92 | 0.07 |
| Retailers Total | 102,017 | 904,729 | 39.77 | 2.95 | 802,712 | 33.18 | 2.64 |
| Naspers Ltd. | 47,394 | 55,908 | 61.75 | 4.58 | 8,514 | 53.65 | 4.27 |
| Prosus NV | 7,458 | 24,197 | 24.77 | 1.84 | 16,739 | 20.50 | 1.63 |
| Software and Computer Services Total | 54,852 | 80,105 | 86.52 | 6.42 | 25,253 | 74.15 | 5.90 |
| Adobe Systems | 48 | 643 | 3.75 | 0.28 | 595 | 3.70 | 0.29 |
| Amazon.Com | 0 | 867 | 3.33 | 0.25 | 867 | 3.33 | 0.26 |
| Apple Computer Company | 0 | 145 | 0.65 | 0.05 | 145 | 0.64 | 0.05 |
| Cognizant Technology Solutions Corp | -218 | 1,314 | 1.83 | 0.14 | 1,532 | 1.78 | 0.14 |
| Constellation Software | 63 | 63 | 2.52 | 0.19 | 0 | 0.00 | 0.00 |
| Crowdstrike Holdings | -32 | 0 | 0.00 | 0.00 | 32 | 0.27 | 0.02 |
| L3 Technologies | -61 | 170 | 0.83 | 0.06 | 231 | 1.19 | 0.09 |
| Meta Platforms Inc | 29 | 29 | 0.32 | 0.02 | 0 | 0.00 | 0.00 |
| Microsoft Corporation | -53 | 335 | 2.70 | 0.20 | 388 | 0.61 | 0.05 |
| Nvidia Corporation | 0 | 518 | 1.61 | 0.12 | 518 | 1.63 | 0.13 |
| Oracle Corporation | 0 | 158 | 0.52 | 0.04 | 158 | 0.77 | 0.06 |
| Palo Alto Networks Inc | -75 | 693 | 2.14 | 0.16 | 768 | 2.71 | 0.22 |
| SAP AG | 303 | 303 | 1.23 | 0.09 | 0 | 0.00 | 0.00 |
| The Trade Desk Inc | 752 | 1,582 | 1.00 | 0.07 | 830 | 0.71 | 0.06 |
| Technology Total | 756 | 6,820 | 22.43 | 1.66 | 6,064 | 17.33 | 1.38 |
| MTN Group Ltd. | 13,651 | 98,255 | 16.65 | 1.24 | 84,604 | 11.87 | 0.94 |
| Telecommunications Service Providers Total | 13,651 | 98,255 | 16.65 | 1.24 | 84,604 | 11.87 | 0.94 |
| British American Tobacco plc | -1,090 | 3,362 | 3.21 | 0.24 | 4,452 | 4.05 | 0.32 |
| Tobacco Total | -1,090 | 3,362 | 3.21 | 0.24 | 4,452 | 4.05 | 0.32 |
| Portfolio Total | 43,633,322 | 165,657,602 | 1,347.40 | 100.00 | 122,024,280 | 1,257.22 | 100.00 |